Southern Copper Corporation

Basic Materials US SCCO

91.68USD
-1.28(1.38%)

Last update at 2024-12-19T18:55:00Z

Day Range

91.4493.91
LowHigh

52 Week Range

57.1588.26
LowHigh

Fundamentals

  • Previous Close 92.96
  • Market Cap67724.44M
  • Volume503643
  • P/E Ratio23.55
  • Dividend Yield4.57%
  • EBITDA5517.80M
  • Revenue TTM10420.50M
  • Revenue Per Share TTM13.48
  • Gross Profit TTM 5514.30M
  • Diluted EPS TTM3.72

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 4263.90M 5696.80M 2745.80M 2426.50M 2589.40M
Minority interest -9.50000M -14.10000M 7.40M 47.90M 5.20M
Net income 2638.50M 3397.10M 1570.40M 1485.80M 1543.00M
Selling general administrative 125.00M 125.20M 126.00M 131.80M 102.60M
Selling and marketing expenses - - - - -
Gross profit 4602.50M 6233.70M 3279.50M 2914.80M 3013.40M
Reconciled depreciation 796.30M 806.00M 775.60M 764.40M 674.30M
Ebit 4435.80M 6065.10M 3120.70M 2753.00M 2866.50M
Ebitda 5400.30M 6859.90M 3888.00M 3531.60M 3540.80M
Depreciation and amortization 964.50M 794.80M 767.30M 778.60M 674.30M
Non operating income net other - 2.40M -1.90000M - -2.40000M
Operating income 4435.80M 6065.10M 3120.70M 2753.00M 2881.20M
Other operating expenses 5612.10M 4869.00M 4864.20M 4532.60M 4215.50M
Interest expense 340.10M 357.10M 366.60M 340.70M 277.10M
Tax provision 1612.20M 2299.20M 1174.40M 945.30M 1053.50M
Interest income 35.00M 7.20M 19.20M 21.20M 16.00M
Net interest income -305.10000M -349.90000M -347.40000M -319.50000M -261.10000M
Extraordinary items - - - - -30.90000M
Non recurring - 43.40M 32.60M - 29.60M
Other items - - - - -
Income tax expense 1612.20M 2299.20M 1174.40M 945.30M 1053.50M
Total revenue 10047.90M 10934.10M 7984.90M 7285.60M 7096.70M
Total operating expenses 166.70M 168.60M 158.80M 161.80M 132.20M
Cost of revenue 5445.40M 4700.40M 4705.40M 4370.80M 4083.30M
Total other income expense net -171.90000M -368.30000M -374.90000M -326.50000M -30.70000M
Discontinued operations - - - - -
Net income from continuing ops 2648.00M 3411.20M 2809.30M 1491.90M 2640.90M
Net income applicable to common shares 2638.50M 3397.10M 1570.40M 1485.80M 1543.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 17277.40M 18297.60M 16667.10M 16407.40M 14484.80M
Intangible assets 13.20M 13.80M 15.90M 19.80M 17.50M
Earning assets - - - - -
Other current assets 422.00M 231.20M 134.00M 198.60M 117.20M
Total liab 9130.50M 10089.80M 9391.10M 9549.20M 7871.90M
Total stockholder equity 8084.20M 8149.20M 7224.80M 6810.30M 6567.50M
Deferred long term liab - 118.30M 159.40M - 202.60M
Other current liab 500.80M 1358.40M 699.90M 478.40M 542.90M
Common stock 3498.50M 3462.90M 3450.30M 3433.70M 3402.60M
Capital stock 3498.50M 8.80M 8.80M 8.80M 8.80M
Retained earnings 7702.30M 7769.70M 6846.40M 6435.60M 6186.90M
Other liab 869.50M 749.50M 563.80M 553.90M 498.40M
Good will 41.90M 41.90M 41.90M 41.90M 41.90M
Other assets -20.00000M 1639.20M 11988.00M 1545.00M 1452.50M
Cash 2069.70M 3002.00M 2183.60M 1925.10M 844.60M
Cash and equivalents - - - - -
Total current liabilities 1235.70M 2250.00M 1374.70M 1476.50M 1216.30M
Current deferred revenue - - - - -
Net debt 5032.90M 4388.00M 5269.00M 5993.50M 5115.50M
Short term debt 77.30M 299.70M 70.60M 399.80M -
Short long term debt - 299.70M - 399.80M -
Short long term debt total 7102.60M 7390.00M 7452.60M 7918.60M 5960.10M
Other stockholder equity -10809.90000M -10843.70000M -9909.90000M -9484.50000M -9206.50000M
Property plant equipment 10448.00M 10380.70M 10583.70M 10417.40M 10581.20M
Total current assets 5187.70M 6139.60M 4815.20M 4184.70M 3180.80M
Long term investments 110.80M 115.40M 114.30M 111.90M 103.60M
Net tangible assets 7949.50M 8011.10M 7081.80M 6661.90M 6419.70M
Short term investments 208.30M 486.90M 410.80M 80.70M 213.80M
Net receivables 1473.80M 1446.60M 1136.60M 911.80M 972.50M
Long term debt 6251.20M 6247.90M 6544.20M 6541.00M 5960.10M
Inventory 1013.90M 972.90M 950.20M 1068.50M 1032.70M
Accounts payable 657.60M 591.90M 604.20M 598.30M 673.40M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - 58.60M 51.20M - 45.40M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7693.30M 7760.30M 6838.00M 6425.50M 6184.50M
Additional paid in capital - - - - -
Common stock total equity - 8.80M 8.80M 8.80M 8.80M
Preferred stock total equity - - - - -
Retained earnings total equity - 7769.70M 6846.40M - 6186.90M
Treasury stock - -3074.00000M -3063.50000M -3048.90000M -3019.60000M
Accumulated amortization - - - - -
Non currrent assets other 1158.90M 1207.60M 1196.20M 1361.10M 1247.90M
Deferred long term asset charges - - - - 400.90M
Non current assets total 12109.70M 12158.00M 11851.90M 12222.70M 11304.00M
Capital lease obligations 774.10M 842.40M 908.40M 1046.40M -
Long term debt total - 6247.90M 6544.20M 6541.00M 5960.10M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -666.80000M -76.10000M -330.10000M -574.00000M -163.30000M
Change to liabilities -718.00000M 558.20M 313.80M -184.90000M 117.80M
Total cashflows from investing activities -666.80000M -972.90000M -915.80000M -574.00000M -1296.20000M
Net borrowings -300.00000M -300.00000M -400.00000M 987.30M 987.30M
Total cash from financing activities -3011.00000M -2480.20000M -1563.10000M -262.20000M -1083.40000M
Change to operating activities -79.10000M 190.70M 483.60M -62.90000M 28.40M
Net income 2648.00M 3411.20M 1577.80M 1491.90M 1548.20M
Change in cash -932.30000M 818.40M 258.50M 1080.50M -160.20000M
Begin period cash flow 3002.00M 2183.60M 1925.10M 844.60M 1004.80M
End period cash flow 2069.70M 3002.00M 2183.60M 1925.10M 844.60M
Total cash from operating activities 2802.50M 4292.40M 2783.40M 1911.90M 2235.10M
Issuance of capital stock - - - - -
Depreciation 796.30M 806.00M 775.60M 764.40M 674.30M
Other cashflows from investing activities 3.20M -4.50000M 6.50M 0.40M -11.50000M
Dividends paid 2705.80M 2473.80M 1159.60M 1236.90M 1082.30M
Change to inventory -7.70000M 4.70M 223.60M -88.70000M -190.80000M
Change to account receivables -35.40000M -289.80000M -236.00000M -10.50000M 68.30M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -5.20000M -6.40000M -3.50000M 974.70M -1.10000M
Change to netincome 207.90M -101.40000M -53.50000M 8.70M -11.10000M
Capital expenditures 948.50M 892.30M 592.20M 707.50M 1121.40M
Change receivables - -289.80000M -236.00000M - 68.30M
Cash flows other operating - -82.40000M 182.30M - 28.40M
Exchange rate changes - - - - -
Cash and cash equivalents changes - 839.30M 304.50M - -144.50000M
Change in working capital -838.90000M 190.70M 483.60M -347.00000M 22.60M
Stock based compensation - -806.00000M - - -674.30000M
Other non cash items 79.80M 816.80M 785.50M 788.00M 714.70M
Free cash flow 1854.00M 3400.10M 2191.20M 1204.40M 1113.70M

Peer Comparison

Sector: Basic Materials Industry: Copper

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SCCO
Southern Copper Corporation
-1.28 1.38% 91.68 23.55 50.25 6.18 8.31 6.64 12.17
FCX
Freeport-McMoran Copper & Gold Inc
-0.64 1.65% 38.07 28.12 19.80 2.61 3.62 2.77 7.53
ANFGF
Antofagasta PLC
- -% 20.89 30.01 21.88 3.61 2.47 3.54 6.52
JIAXF
Jiangxi Copper Company Limited
- -% 1.62 5.16 6.46 0.01 0.39 0.02 0.85
LUNMF
Lundin Mining Corporation
0.11 1.33% 8.36 18.31 10.43 1.98 1.29 2.63 8.16

Reports Covered

Stock Research & News

Profile

Southern Copper Corporation engages in mining, exploring, smelting, and refining copper and other minerals in Peru, Mexico, Argentina, Ecuador, and Chile. The company is involved in the mining, milling, and flotation of copper ore to produce copper and molybdenum concentrates; smelting of copper concentrates to produce blister and anode copper; refining of anode copper to produce copper cathodes; production of molybdenum concentrate and sulfuric acid; production of refined silver, gold, and other materials; and mining and processing of zinc, copper, molybdenum, silver, gold, and lead. It operates the Toquepala and Cuajone open-pit mines, and a smelter and refinery in Peru; and La Caridad, an open-pit copper mine, as well as a copper ore concentrator, a SX-EW plant, a smelter, refinery, and a rod plant in Mexico. The company also operates Buenavista, an open-pit copper mine, as well as two copper concentrators and two operating SX-EW plants in Mexico. In addition, it operates five underground mines that produce zinc, lead, copper, silver, and gold; a coal mine that produces coal and coke; and a zinc refinery. The company has interests in 493,117 hectares of exploration concessions in Peru and Mexico; 239,077 hectares of exploration concessions in Argentina; 30,568 hectares of exploration concessions in Chile; and 7,299 hectares of exploration concessions in Ecuador. Southern Copper Corporation was incorporated in 1952 and is based in Phoenix, Arizona. Southern Copper Corporation operates as a subsidiary of Americas Mining Corporation.

Southern Copper Corporation

1440 East Missouri Avenue, Phoenix, AZ, United States, 85014

Key Executives

Name Title Year Born
Mr. Oscar Gonzalez Rocha Pres, CEO & Director 1938
Mr. Raul Jacob Ruisanchez VP of Fin., Treasurer & CFO 1958
Ms. Lina A. Vingerhoets Vilca Comptroller 1961
Mr. Edgard Corrales Aguilar VP of Exploration 1956
Mr. Julian Jorge Lazalde Psihas Sec. 1968
Mr. Victor Pedraglio Mang. of Financial Planning & Investor Relations NA
Mr. Andres Carlos Ferrero Ghislieri Gen. Counsel 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.