SBA Communications Corp

Real Estate US SBAC

200.26USD
-0.8(0.40%)

Last update at 2024-12-19T18:57:00Z

Day Range

197.16201.41
LowHigh

52 Week Range

182.73256.34
LowHigh

Fundamentals

  • Previous Close 201.06
  • Market Cap20123.00M
  • Volume960483
  • P/E Ratio36.87
  • Dividend Yield2.08%
  • EBITDA1799.37M
  • Revenue TTM2693.93M
  • Revenue Per Share TTM24.90
  • Gross Profit TTM 1938.00M
  • Diluted EPS TTM5.08

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 525.84M 252.56M -17.74900M 186.89M 51.68M
Minority interest 1.63M 0.00000M -0.05700M 0.29M 16.05M
Net income 461.43M 237.62M 24.10M 146.99M 47.45M
Selling general administrative 261.85M 220.03M 194.27M 192.72M 142.53M
Selling and marketing expenses - - - - -
Gross profit 1964.80M 1763.35M 1606.61M 1521.61M 1396.90M
Reconciled depreciation 707.58M 700.16M 721.97M 697.08M 672.11M
Ebit 925.41M 782.50M 451.14M 583.49M 483.08M
Ebitda 1703.72M 1452.90M 1173.11M 1325.98M 1155.19M
Depreciation and amortization 778.31M 670.40M 721.97M 742.50M 672.11M
Non operating income net other 0.33M -129.92700M -258.69900M -3.37000M -113.62500M
Operating income 925.41M 782.50M 451.14M 583.49M 544.17M
Other operating expenses 1638.08M 1465.67M 1392.77M 1382.83M 1283.43M
Interest expense 399.89M 400.00M 392.74M 393.23M 378.86M
Tax provision 66.04M 14.94M -41.79600M 39.60M 4.23M
Interest income 10.13M 3.45M 2.98M 5.50M 6.73M
Net interest income -409.59500M -416.14500M -409.82100M -410.19500M -392.41500M
Extraordinary items - - - - 6.04M
Non recurring 43.16M 33.04M 40.10M 33.10M 27.13M
Other items - - - - -
Income tax expense 66.04M 14.94M -41.79600M 39.60M 4.23M
Total revenue 2633.45M 2308.83M 2083.14M 2014.64M 1865.69M
Total operating expenses 969.43M 920.19M 916.24M 889.79M 814.64M
Cost of revenue 668.65M 545.48M 476.53M 493.03M 468.80M
Total other income expense net -399.56500M -529.93100M -468.88600M -396.59900M -138.16200M
Discontinued operations - - - - -
Net income from continuing ops 459.80M 237.62M 24.05M 147.28M 47.45M
Net income applicable to common shares 461.43M 237.62M 24.10M 146.99M 47.45M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 10178.44M 10585.04M 9801.70M 9158.02M 9759.94M
Intangible assets 2455.60M 2776.47M 2803.25M 3156.15M 3626.77M
Earning assets - - - - -
Other current assets -995.77400M 33.15M 16.39M 11.19M 32.65M
Total liab 15314.28M 15829.62M 15067.85M 13967.21M 13410.90M
Total stockholder equity -5170.88200M -5276.31500M -5283.40400M -4824.38200M -3667.00700M
Deferred long term liab - 7.75M 6.34M 4.79M 4.87M
Other current liab 163.18M 204.42M 135.39M 131.68M 133.84M
Common stock 1.08M 1.08M 1.09M 1.10M 1.12M
Capital stock 1.08M 1.08M 1.09M 1.10M 1.12M
Retained earnings -7450.82400M -7482.06100M -7203.53100M -6604.02800M -5560.69500M
Other liab - 248.07M 191.47M 186.25M 180.59M
Good will - - - - -
Other assets - 498.82M 575.64M 2851.55M 384.50M
Cash 246.68M 143.71M 367.28M 308.56M 108.31M
Cash and equivalents - - - - -
Total current liabilities 1363.26M 696.76M 616.33M 614.80M 1048.29M
Current deferred revenue 241.26M 154.55M 184.38M 113.12M 113.51M
Net debt 14216.79M 15027.45M 14155.27M 13117.64M 12752.53M
Short term debt 916.61M 286.37M 262.50M 260.04M 769.11M
Short long term debt 643.14M 24.00M 24.00M 24.00M 522.09M
Short long term debt total 14463.47M 15171.16M 14522.54M 13426.20M 12860.84M
Other stockholder equity 2894.06M 2795.18M 2681.35M 2586.13M 2461.34M
Property plant equipment - 2713.73M 5808.36M 2677.33M 2794.60M
Total current assets 484.27M 482.73M 614.45M 472.99M 334.27M
Long term investments 24.54M 40.70M 47.89M 57.58M 47.58M
Net tangible assets - -8021.05200M -8086.65100M -7965.33800M -7277.72800M
Short term investments 1.05M 1.33M - - -
Net receivables 748.05M 263.92M 150.79M 108.88M 158.44M
Long term debt 11681.17M 12844.16M 12278.69M 11071.80M 9812.33M
Inventory 0.00000M 41.96M 79.99M 44.36M 34.88M
Accounts payable 42.20M 51.43M 34.07M 109.97M 31.85M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -615.19800M -590.51000M -762.30900M -807.58200M -568.76500M
Additional paid in capital - - - - -
Common stock total equity - 1.08M 1.09M 1.10M 1.12M
Preferred stock total equity - - - - -
Retained earnings total equity - -7482.06100M -7203.53100M -6604.02800M -5560.69500M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4796.84M 665.50M 475.84M 366.69M 432.08M
Deferred long term asset charges - - - - -
Non current assets total 9694.17M 10102.31M 9187.25M 8685.03M 9425.67M
Capital lease obligations 2139.15M 2302.99M 2219.85M 2330.40M 2526.41M
Long term debt total - 12844.16M 12278.69M 11071.80M 9812.33M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1393.65400M -1423.26000M -49.49900M -13.15600M -6.09300M
Change to liabilities -8.02500M 30.32M -1.18400M 0.68M 20.56M
Total cashflows from investing activities -1393.65400M -1423.26000M -446.36600M -947.15800M -618.34700M
Net borrowings 569.88M 1173.47M 546.04M 373.46M 591.68M
Total cash from financing activities -167.47400M 339.26M -469.01700M -62.31400M -148.53700M
Change to operating activities -56.88700M 3.58M -2.65500M 13.63M -14.45900M
Net income 459.80M 237.62M 24.05M 147.28M 47.45M
Change in cash -246.34300M 92.82M 201.69M -37.18000M 74.00M
Begin period cash flow 435.63M 342.81M 141.12M 178.30M 104.30M
End period cash flow 189.28M 435.63M 342.81M 141.12M 178.30M
Total cash from operating activities 1317.70M 1189.86M 1126.03M 984.89M 852.14M
Issuance of capital stock - - - - -
Depreciation 707.58M 700.16M 721.97M 697.08M 672.11M
Other cashflows from investing activities -1175.56800M -1288.93200M -268.30100M -779.76600M -462.44200M
Dividends paid -306.76600M -253.58000M -207.68900M -83.38700M 83.39M
Change to inventory - - - - -
Change to account receivables -81.35100M -38.23700M 38.20M -12.14600M -29.42700M
Sale purchase of stock -431.66600M -582.57800M -859.33500M -466.98200M -795.58100M
Other cashflows from financing activities 1480.96M -74.18500M -230.86300M -8.18300M 3499.04M
Change to netincome 211.61M 267.65M 311.25M 111.94M 157.67M
Capital expenditures 214.44M 133.64M 128.57M 154.24M 149.81M
Change receivables -81.35100M -38.23700M 38.20M -12.14600M -29.42700M
Cash flows other operating -23.74400M -27.21400M 11.70M 4.86M -38.04000M
Exchange rate changes - - - - -
Cash and cash equivalents changes -243.42800M 105.90M 210.65M -39.42700M 83.73M
Change in working capital -81.12000M -34.98200M 47.09M 10.05M -46.90500M
Stock based compensation 99.91M 84.40M 68.89M 73.21M 42.33M
Other non cash items 98.64M 211.21M 327.22M 41.33M 125.85M
Free cash flow 1103.26M 1056.22M 997.47M 830.66M 702.33M

Peer Comparison

Sector: Real Estate Industry: REIT - Specialty

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SBAC
SBA Communications Corp
-0.8 0.40% 200.26 36.87 40.82 8.05 - 13.30 21.21
AMT
American Tower Corp
-3.58 1.94% 181.27 47.96 32.36 8.75 26.57 12.48 22.88
EQIX
Equinix Inc
8.33 0.90% 934.71 76.95 63.29 9.32 5.79 10.70 25.99
CCI
Crown Castle
-0.89 0.96% 92.01 35.66 36.36 6.63 8.37 11.19 19.03
DLR
Digital Realty Trust Inc
2.06 1.16% 179.01 46.75 98.04 7.73 2.30 10.89 19.17

Reports Covered

Stock Research & News

Profile

SBA Communications Corporation is a leading independent owner and operator of wireless communications infrastructure including towers, buildings, rooftops, distributed antenna systems (DAS) and small cells. With a portfolio of more than 39,000 communications sites throughout the Americas, Africa and in Asia, SBA is listed on NASDAQ under the symbol SBAC. Our organization is part of the S&P 500 and is one of the top Real Estate Investment Trusts (REITs) by market capitalization.

SBA Communications Corp

8051 Congress Avenue, Boca Raton, FL, United States, 33487-1307

Key Executives

Name Title Year Born
Mr. Thomas P. Hunt Esq. Exec. VP, Chief Admin. Officer & Gen. Counsel 1958
Mr. Steven E. Bernstein II Founder & Independent Chairman 1961
Mr. Jeffrey A. Stoops CEO, Pres & Director 1959
Mr. Brendan Thomas Cavanagh CPA CFO & Exec. VP 1972
Mr. Kurt L. Bagwell Exec. VP & Pres of International 1965
Mr. Jason V. Silberstein Exec. VP of Site Leasing 1969
Mr. Mark R. Ciarfella Exec. VP of Operations 1966
Mr. Brian D. Lazarus CPA, CPA Chief Accounting Officer & Sr. VP 1972
Dr. Dipan D. Patel Ph.D. Exec. VP of Strategy, Technology & New Bus. Initiatives 1975
Mr. Jorge Grau Chief Information Officer & Sr. VP 1963

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.