London Stock Exchange Ltd ADR

Financial Services US LNSTY

36.37USD
0.02(0.06%)

Last update at 2024-12-19T18:41:00Z

Day Range

36.2236.45
LowHigh

52 Week Range

20.8830.30
LowHigh

Fundamentals

  • Previous Close 36.35
  • Market Cap65053.44M
  • Volume4520
  • P/E Ratio79.08
  • Dividend Yield1.14%
  • EBITDA3227.00M
  • Revenue TTM8187.00M
  • Revenue Per Share TTM3.69
  • Gross Profit TTM 6679.00M
  • Diluted EPS TTM0.38

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1241.00M 987.00M 685.00M 651.00M 685.00M
Minority interest -189.00000M -134.00000M 414.00M 346.00M 355.00M
Net income 979.00M 660.00M 421.00M 417.00M 480.00M
Selling general administrative 420.00M 333.00M 60.00M 838.00M 834.00M
Selling and marketing expenses - - - - -
Gross profit 6679.00M 5847.00M 2219.00M 2101.00M 1902.00M
Reconciled depreciation 1893.00M 1608.00M 372.00M 369.00M 287.00M
Ebit 1417.00M 1158.00M 755.00M 738.00M 786.00M
Ebitda 3615.00M 3132.00M 1319.00M 1255.00M 1073.00M
Depreciation and amortization 2198.00M 1974.00M 564.00M 517.00M 287.00M
Non operating income net other - - - - -
Operating income 1417.00M 1158.00M 755.00M 738.00M 751.00M
Other operating expenses 6103.00M 5271.00M 1510.00M 1447.00M 1355.00M
Interest expense 241.00M 198.00M 60.00M 77.00M 73.00M
Tax provision 262.00M 327.00M 198.00M 186.00M 132.00M
Interest income 111.00M 5.00M 4.00M 9.00M 8.00M
Net interest income -176.00000M -171.00000M -70.00000M -87.00000M -66.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 262.00M 327.00M 198.00M 186.00M 132.00M
Total revenue 7743.00M 6709.00M 2443.00M 2311.00M 2129.00M
Total operating expenses 5039.00M 4409.00M 1286.00M 1237.00M 1128.00M
Cost of revenue 1064.00M 862.00M 224.00M 210.00M 227.00M
Total other income expense net -176.00000M -171.00000M -70.00000M -87.00000M -66.00000M
Discontinued operations 512.00M 2600.00M 128.00M 128.00M 128.00M
Net income from continuing ops 979.00M 660.00M 487.00M 465.00M 553.00M
Net income applicable to common shares 1302.00M 3129.00M 421.00M 417.00M 480.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 835156.00M 787109.00M 849141.00M 803651.00M 842846.00M
Intangible assets 15237.00M 14238.00M 2468.00M 2579.00M 2768.00M
Earning assets - - - - -
Other current assets 794356.00M 750232.00M 87500.00M 91503.00M 71912.00M
Total liab 807005.00M 761590.00M 845016.00M 799850.00M 839148.00M
Total stockholder equity 25996.00M 23640.00M 3711.00M 3455.00M 3343.00M
Deferred long term liab - - - - -
Other current liab 793031.00M 748985.00M 841553.00M 796406.00M 836240.00M
Common stock 39.00M 39.00M 24.00M 24.00M 24.00M
Capital stock 39.00M 39.00M 24.00M 24.00M 24.00M
Retained earnings 3840.00M 3816.00M 911.00M 668.00M 424.00M
Other liab 3060.00M 2622.00M 542.00M 554.00M 635.00M
Good will 19829.00M 17486.00M 1856.00M 1842.00M 1919.00M
Other assets 1074.00M 1280.00M 146.00M 159.00M 152.00M
Cash 3209.00M 2665.00M 1785.00M 1493.00M 1510.00M
Cash and equivalents - - - - -
Total current liabilities 796469.00M 750767.00M 842970.00M 797538.00M 836853.00M
Current deferred revenue - - 199.00M - -486.00000M
Net debt 4942.00M 4989.00M 166.00M 592.00M 693.00M
Short term debt 1295.00M 168.00M 605.00M 512.00M 561.00M
Short long term debt 1295.00M 0.00000M 605.00M 512.00M 561.00M
Short long term debt total 8151.00M 7654.00M 1951.00M 2085.00M 2203.00M
Other stockholder equity 22117.00M 19785.00M 2776.00M 2763.00M 2895.00M
Property plant equipment 797.00M 832.00M 297.00M 288.00M 149.00M
Total current assets 797791.00M 752897.00M 844069.00M 798514.00M 837833.00M
Long term investments - - - 269.00M 25.00M
Net tangible assets -9070.00000M -8084.00000M -613.00000M -966.00000M -1344.00000M
Short term investments 226.00M - 758510.00M 729094.00M 764411.00M
Net receivables 1364.00M 1224.00M 614.00M 668.00M 879.00M
Long term debt 6856.00M 7654.00M 1346.00M 1573.00M 1642.00M
Inventory - - - - -
Accounts payable 2143.00M 1782.00M 613.00M 620.00M 538.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 678.00M 1148.00M 758605.00M 729179.00M 764490.00M
Deferred long term asset charges - - - - -
Non current assets total 37365.00M 34212.00M 5072.00M 5137.00M 5013.00M
Capital lease obligations 672.00M 715.00M 189.00M 183.00M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -909.00000M -28.00000M -2.00000M -261.00000M -28.00000M
Change to liabilities -119.00000M -319.00000M 21.00M 37.00M 3.00M
Total cashflows from investing activities -909.00000M 3684.00M -193.00000M -440.00000M -163.00000M
Net borrowings -359.00000M -4788.00000M -266.00000M -65.00000M 209.00M
Total cash from financing activities -1468.00000M -5346.00000M -542.00000M -340.00000M -475.00000M
Change to operating activities 326.00M -260.00000M 190.00M -299.00000M -30.00000M
Net income 979.00M 987.00M 685.00M 651.00M 685.00M
Change in cash 544.00M 880.00M 292.00M -17.00000M 128.00M
Begin period cash flow 2665.00M 1785.00M 1493.00M 1510.00M 1382.00M
End period cash flow 3209.00M 2665.00M 1785.00M 1493.00M 1510.00M
Total cash from operating activities 2737.00M 2602.00M 972.00M 837.00M 722.00M
Issuance of capital stock - - 10.00M 5.00M 7.00M
Depreciation 1893.00M 1608.00M 372.00M 369.00M 287.00M
Other cashflows from investing activities -4.00000M 20.00M 5.00M 5.00M 5.00M
Dividends paid -567.00000M -426.00000M -257.00000M -221.00000M 189.00M
Change to inventory - - - - 0.00000M
Change to account receivables -407.00000M 702.00M -53.00000M 203.00M -107.00000M
Sale purchase of stock -383.00000M - -4.00000M -5.00000M -4.00000M
Other cashflows from financing activities -309.00000M 6694.00M -63.00000M 170.00M 200.00M
Change to netincome -230.00000M -2235.00000M 84.00M 110.00M 89.00M
Capital expenditures 966.00M 662.00M 222.00M 195.00M 194.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -200.00000M 123.00M 105.00M -59.00000M -134.00000M
Stock based compensation 158.00M 141.00M 49.00M 35.00M 36.00M
Other non cash items -93.00000M 230.00M 72.00M 88.00M 69.00M
Free cash flow 1771.00M 1940.00M 750.00M 642.00M 528.00M

Peer Comparison

Sector: Financial Services Industry: Financial Data & Stock Exchanges

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
LNSTY
London Stock Exchange Ltd ADR
0.02 0.06% 36.37 79.08 25.58 7.82 2.09 9.11 20.85
SPGI
S&P Global Inc
-1.69 0.34% 488.44 56.69 29.76 11.11 3.83 11.88 29.36
CME
CME Group Inc
3.02 1.28% 240.10 25.13 22.62 14.28 3.02 14.28 17.43
MCO
Moodys Corporation
-3.7 0.79% 466.39 47.15 34.13 12.22 21.93 13.13 30.23
ICE
Intercontinental Exchange Inc
-0.305 0.20% 149.29 28.62 21.79 9.36 2.78 9.72 19.58

Reports Covered

Stock Research & News

Profile

London Stock Exchange Group plc operates as a financial markets infrastructure and data provider primarily in the United Kingdom and internationally. The company operates in three segments: Data & Analytics, Capital Markets, and Post Trade. It operates a range of international equity, fixed income, exchange-traded funds/exchange-traded products, and foreign exchange markets through the London Stock Exchange, AIM, Turquoise, FXall, Matching, and Tradeweb. The company also provides information and data products, such as indexes, benchmarks, real time pricing data and trade reporting, and reconciliation services, as well as network connection and services; market trading services; and clearing, risk management, capital optimization, and regulatory reporting solutions. In addition, it licenses capital markets; installs software; and provides maintenance, and events and media services. London Stock Exchange Group plc was founded in 1698 and is headquartered in London, the United Kingdom.

London Stock Exchange Ltd ADR

10 Paternoster Square, London, United Kingdom, EC4M 7LS

Key Executives

Name Title Year Born
Mr. David A. Schwimmer Group Head of Data and Analytics, Group CEO & Exec. Director 1978
Ms. Anna Olive Magdelene Manz Group CFO & Director 1973
Mr. David Shalders COO & Head of Integration 1967
Mr. Anthony Phillip McCarthy Chief Information Officer 1959
Mr. Peregrine Riviere Group Head of Investor Relations NA
Ms. Catherine Johnson Group Gen. Counsel & Head of Compliance NA
Ms. Brigitte Trafford Chief Corp. Affairs & Marketing Officer 1966
Mr. Tim Jones Chief People Officer NA
Ms. Claire Dorrian Head of London & Southern Region, UK Primary Markets, Capital Markets NA
Mr. John V. Millar Head of Primary Markets NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.