Create Free Account

By creating account you will get access to hot stocks & personalised emails

Canon Inc.

Technology US CAJPY

32.5USD
0.33(1.03%)

Last update at 2024-12-19T15:56:00Z

Day Range

32.5032.50
LowHigh

52 Week Range

24.7934.97
LowHigh

Fundamentals

  • Previous Close 32.17
  • Market Cap31283.93M
  • Volume100
  • P/E Ratio16.33
  • Dividend Yield2.95%
  • EBITDA661083.00M
  • Revenue TTM4399829.09M
  • Revenue Per Share TTM4501.31
  • Gross Profit TTM 1827802.00M
  • Diluted EPS TTM2.03

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 352440.00M 302706.00M 130280.00M 195740.00M 362892.00M
Minority interest -16123.00000M -16122.00000M -12625.00000M -14412.00000M -
Net income 243961.00M 214718.00M 83318.00M 125105.00M 252755.00M
Selling general administrative 1167673.00M 1058536.00M 993009.00M 1136863.00M -
Selling and marketing expenses - - - - -
Gross profit 1827802.00M 1627792.00M 1375868.00M 1610033.00M 1835554.00M
Reconciled depreciation 226492.00M 221246.00M 227825.00M 237327.00M -
Ebit 353486.00M 303353.00M 131134.00M 196778.00M 363689.00M
Ebitda 579978.00M 524599.00M 358959.00M 434105.00M 615243.00M
Depreciation and amortization 226492.00M 221246.00M 227825.00M 237327.00M 251554.00M
Non operating income net other - - - - -
Operating income 353399.00M 281918.00M 110547.00M 174667.00M 342952.00M
Other operating expenses 3678015.00M 3231439.00M 3049696.00M 3418632.00M 3608985.00M
Interest expense 1046.00M 647.00M 854.00M 1038.00M 797.00M
Tax provision 92356.00M 71866.00M 34337.00M 56223.00M -
Interest income 5177.00M 2232.00M 2923.00M 5526.00M -
Net interest income 4131.00M 1585.00M 2069.00M 4488.00M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 92356.00M 71866.00M 34337.00M 56223.00M 96150.00M
Total revenue 4031414.00M 3513357.00M 3160243.00M 3593299.00M 3951937.00M
Total operating expenses 1474403.00M 1345874.00M 1265321.00M 1435366.00M 1492602.00M
Cost of revenue 2203612.00M 1885565.00M 1784375.00M 1983266.00M 2116383.00M
Total other income expense net -5090.00000M 19203.00M 17664.00M 16585.00M 14133.00M
Discontinued operations - - - - -
Net income from continuing ops 260084.00M 230840.00M 95943.00M 139517.00M -
Net income applicable to common shares 243961.00M 214718.00M 83318.00M 124964.00M -
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 5416577.00M 5095530.00M 4750888.00M 4625614.00M 4768351.00M
Intangible assets 274942.00M 280995.00M 301793.00M 318497.00M 347921.00M
Earning assets - - - - -
Other current assets 186251.00M 215990.00M 314489.00M 283455.00M 286792.00M
Total liab 1810870.00M 1746500.00M 1652459.00M 1841573.00M 1876433.00M
Total stockholder equity 3353022.00M 3113105.00M 2873773.00M 2575031.00M 2692595.00M
Deferred long term liab - - - - -
Other current liab 650504.00M 679758.00M 646393.00M 597838.00M 581268.00M
Common stock 174762.00M 174762.00M 174762.00M 174762.00M 174762.00M
Capital stock 174762.00M 174762.00M 174762.00M 174762.00M 174762.00M
Retained earnings 3801212.00M 3664735.00M 3538037.00M 3409371.00M 3462182.00M
Other liab - 293399.00M 346491.00M 433754.00M 474907.00M
Good will 1045400.00M 972626.00M 953850.00M 915564.00M 898661.00M
Other assets - 467959.00M 418739.00M 407375.00M 426921.00M
Cash 401323.00M 362101.00M 401395.00M 407684.00M 412814.00M
Cash and equivalents - - - - -
Total current liabilities 1439176.00M 1365353.00M 1060833.00M 1326189.00M 960498.00M
Current deferred revenue 56983.00M 414261.00M 367010.00M 336477.00M 343692.00M
Net debt 115994.00M 55312.00M -80424.00000M 98488.00M 102132.00M
Short term debt 421759.00M 329665.00M 75836.00M 424542.00M 73918.00M
Short long term debt 386200.00M 296384.00M 44891.00M 392235.00M 42034.00M
Short long term debt total 517317.00M 417413.00M 320971.00M 506172.00M 514946.00M
Other stockholder equity -622952.00000M -853524.00000M -755247.00000M -753749.00000M -703479.00000M
Property plant equipment - 1152908.00M 1137194.00M 1145041.00M 1204089.00M
Total current assets 2224086.00M 2155914.00M 1878345.00M 1789143.00M 1845965.00M
Long term investments - 65128.00M 60967.00M 49994.00M 48361.00M
Net tangible assets - 1859484.00M 1618130.00M 1340970.00M 1438914.00M
Short term investments 3822.00M 10905.00M 3377.00M 71.00M 1767.00M
Net receivables 835809.00M 621568.00M 508516.00M 535126.00M 559836.00M
Long term debt 2954.00M 2417.00M 179750.00M 4834.00M 357340.00M
Inventory 796881.00M 808312.00M 650568.00M 562807.00M 584756.00M
Accounts payable 309930.00M 355930.00M 338604.00M 303809.00M 305312.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 330392.00M 127132.00M -83779.00000M -255353.00000M -240870.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 571640.00M 467959.00M 418739.00M 407375.00M 423354.00M
Deferred long term asset charges - - - - -
Non current assets total 3192491.00M 2939616.00M 2872543.00M 2836471.00M 2922386.00M
Capital lease obligations 128163.00M 118612.00M 96330.00M 109103.00M 115572.00M
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -252491.00000M -180820.00000M -207256.00000M -155439.00000M -228568.00000M
Change to liabilities - 3293.00M 52138.00M -4636.00000M -35509.00000M
Total cashflows from investing activities - -180820.00000M -207256.00000M -155439.00000M -228568.00000M
Net borrowings - 74959.00M 74959.00M 74959.00M -3478.00000M
Total cash from financing activities -156729.00000M -146844.00000M -267366.00000M -183449.00000M -232590.00000M
Change to operating activities - -49552.00000M -49552.00000M -49552.00000M -3984.00000M
Net income 264513.00M 260084.00M 230840.00M 95943.00M 139517.00M
Change in cash 39222.00M -39294.00000M -6289.00000M -5130.00000M -107831.00000M
Begin period cash flow 362101.00M 401395.00M 407684.00M 412814.00M 520645.00M
End period cash flow 401323.00M 362101.00M 401395.00M 407684.00M 412814.00M
Total cash from operating activities 451190.00M 262603.00M 451028.00M 333805.00M 358461.00M
Issuance of capital stock - - - - -
Depreciation 238676.00M 226492.00M 221246.00M 227825.00M 237327.00M
Other cashflows from investing activities - 10591.00M 713.00M 1626.00M -823.00000M
Dividends paid 130870.00M 119326.00M 88891.00M 126938.00M 171487.00M
Change to inventory 65595.00M -108510.00000M -61017.00000M 16075.00M 19895.00M
Change to account receivables 16625.00M -78203.00000M 44678.00M 15120.00M 43504.00M
Sale purchase of stock -100019.00000M -100016.00000M -17.00000M -50008.00000M -50012.00000M
Other cashflows from financing activities -7860.00000M 195665.00M 168571.00M 4592.00M -2413.00000M
Change to netincome - 21650.00M 21650.00M 21650.00M -5457.00000M
Capital expenditures 230308.00M 188527.00M 177350.00M 164719.00M 215671.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 9091.00M -229500.00000M 9666.00M -6412.00000M 1380.00M
Stock based compensation 258.00M -6458.00000M 7745.00M 4326.00M 5991.00M
Other non cash items -61090.00000M 13327.00M -898.00000M 31991.00M -13317.00000M
Free cash flow 220882.00M 74076.00M 273678.00M 169086.00M 142790.00M

Peer Comparison

Sector: Technology Industry: Computer Hardware

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CAJPY
Canon Inc.		 0.33 1.03% 32.50 16.33 11.29 0.0071 1.45 1.14 7.50
ANET
Arista Networks		 1.34 1.24% 109.41 39.49 31.45 13.08 11.15 12.18 31.54
DELL
Dell Technologies Inc		 -0.55 0.49% 112.12 20.97 10.53 0.58 4.39 0.78 8.46
SMCI
Super Micro Computer Inc		 -0.4014 1.25% 31.83 49.25 28.90 5.69 17.11 5.65 57.68
CAJFF
Canon Inc		 - -% 31.01 15.35 12.14 0.0071 1.35 1.14 7.50

Reports Covered

Stock Research & News

View All

Profile

Canon Inc., together with its subsidiaries, manufactures and sells office multifunction devices (MFDs), laser and inkjet printers, cameras, medical equipment, and lithography equipment worldwide. The company operates through Printing Business Unit, Imaging Business Unit, Medical Business Unit, Industrial Business Unit, and Others segments. The Printing Business Unit segment offers MFDs, document solutions, laser MFPs, laser printers, inkjet printers, image scanners, calculators, digital continuous feed presses, digital sheet-fed presses, and large format printers. The Imaging Business Unit segment provides interchangeable-lens digital cameras, interchangeable lenses, digital compact cameras, compact photo printers, MR systems, network cameras, video management software, video content analytics software, digital camcorders, digital cinema cameras, broadcast equipment, and projectors. The Medical System Business Unit segment offers CT systems, diagnostic ultrasound, diagnostic X-ray, MRI systems, clinical chemistry analyzers, digital radiography systems, and ophthalmic equipment. The Industrial Business segment provides semiconductor lithography equipment, FPD lithography equipment, OLED display manufacturing equipment, vacuum thin-film deposition equipment, and die bonders. It also provides maintenance services. The company sells its products under the Canon brand through subsidiaries to retail dealers. Canon Inc. was founded in 1933 and is headquartered in Tokyo, Japan.

Canon Inc.

30-2, Shimomaruko 3-chome, Tokyo, Japan, 146-8501

Key Executives

Name Title Year Born
Mr. Fujio Mitarai Chairman & CEO 1935
Mr. Toshizo Tanaka CFO, EVP, Group Executive of Facilities Management, Public Affairs, F&A, Corp. Planning and Director 1940
Mr. Toshio Homma EVP, CTO, Head of Printing Group & Director 1949
Mr. Warren Dyer Chief Operating Officer NA
Yoichi Iwabuchi Managing Executive Officer and Group Executive of Information & Communication Systems HQ NA
Hisahiro Minokawa Managing Executive Officer and Group Executive of Human Resources Management & Organization HQ NA
Mr. Kazuto Ogawa Executive VP, Group Executive of Global Marketing Strategy Headquarters & Director 1957
Mr. Hideki Ozawa Executive Vice President 1950
Mr. Seymour E. Liebman Senior Managing Executive Officer 1950
Mr. Yuichi Ishizuka Senior Managing Executive Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.