Western Alliance Bancorporation

Financial Services US WAL

84.04USD
0.30(0.36%)

Last update at 2024-12-19T18:51:00Z

Day Range

82.9386.49
LowHigh

52 Week Range

11.0478.57
LowHigh

Fundamentals

  • Previous Close 83.74
  • Market Cap7179.30M
  • Volume661365
  • P/E Ratio8.32
  • Dividend Yield2.26%
  • EBITDA-
  • Revenue TTM2582.20M
  • Revenue Per Share TTM23.87
  • Gross Profit TTM 2472.80M
  • Diluted EPS TTM7.88

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 1316.10M 1123.00M 622.50M 604.23M 510.33M
Minority interest - - - - -
Net income 1057.30M 899.20M 506.60M 499.17M 435.79M
Selling general administrative 570.60M 489.70M 316.90M 291.20M 267.24M
Selling and marketing expenses 22.10M 13.50M 4.10M 4.20M 3.77M
Gross profit 2297.20M 1843.90M 1198.70M 1051.76M 922.61M
Reconciled depreciation 74.60M 50.00M 34.60M 28.91M 14.32M
Ebit 1812.70M 1123.00M 622.50M 604.23M 640.66M
Ebitda 1887.30M 1173.00M 624.10M 605.77M 642.25M
Depreciation and amortization 74.60M 50.00M 1.60M 1.55M 1.59M
Non operating income net other - 5.90M - - -
Operating income 1812.70M 1123.00M 622.50M 604.23M 627.93M
Other operating expenses 122.00M -720.90000M -576.20000M -447.53700M 294.68M
Interest expense 475.50M 109.90M 94.90M 184.63M 117.60M
Tax provision 258.80M 223.80M 115.90M 105.06M 74.54M
Interest income 2691.80M 1658.70M 1261.80M 1218.91M 1025.57M
Net interest income 2216.30M 1548.80M 1166.90M 1034.28M 907.96M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - - -
Other items - - - - -
Income tax expense 258.80M 223.80M 115.90M 105.06M 74.54M
Total revenue 2297.20M 1843.90M 1198.70M 1051.76M 922.61M
Total operating expenses 122.00M -720.90000M -576.20000M -447.53700M -294.68000M
Cost of revenue -55.50000M -53.50000M - - 140.60M
Total other income expense net -496.60000M -109.90000M -94.90000M -184.63300M -117.60400M
Discontinued operations - - - - -
Net income from continuing ops 1057.30M 899.20M 506.60M 499.17M 435.79M
Net income applicable to common shares 1044.50M 895.70M 506.60M 499.17M 435.79M
Preferred stock and other adjustments -12.80000M -3.50000M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 67734.00M 55982.60M 36461.00M 26821.90M 23109.50M
Intangible assets 1148.00M 698.00M 8.60M 7.71M 9.26M
Earning assets - 13176.00M 5504.80M 4577.71M 4306.93M
Other current assets -784.00000M 39549.20M 22732.30M 18165.56M 14877.95M
Total liab 62378.00M 51020.00M 33047.50M 23805.20M 20495.80M
Total stockholder equity 5356.00M 4962.60M 3413.50M 3016.70M 2613.70M
Deferred long term liab - - - - -
Other current liab 2200.00M -919.40000M -472.40000M -520.30000M 19455.79M
Common stock 2058.00M 1879.40M 1319.80M 1311.40M 1364.60M
Capital stock 2353.00M 2260.70M 1390.90M 0.01000M 0.01000M
Retained earnings 3664.00M 2773.00M 2001.40M 1680.30M 1282.70M
Other liab 1299.00M 37.60M 37.00M 464.81M 401.48M
Good will 680.00M 634.80M 298.50M 297.60M 299.20M
Other assets 58953.00M 40088.80M 23070.90M 18508.39M 0.01M
Cash 1043.00M 516.40M 2671.70M 434.60M 498.60M
Cash and equivalents - - - - -
Total current liabilities 3609.00M 919.40M 472.40M 520.30M 679.50M
Current deferred revenue - - - - -
Net debt 6334.00M 2007.50M -2038.10000M 37.10M 352.90M
Short term debt 52.00M 51.90M 5.00M 0.00000M 235.00M
Short long term debt 52.00M 51.90M 5.00M 0.00000M 235.00M
Short long term debt total 7377.00M 2523.90M 633.60M 471.70M 851.50M
Other stockholder equity 190.00M -381.30000M -71.10000M 1311.41M 1364.64M
Property plant equipment 439.00M 314.90M 134.10M 125.84M 119.47M
Total current assets 7351.00M 6705.20M 7380.20M 3780.91M 18653.51M
Long term investments 8760.00M 7540.90M 26774.10M 21440.61M 4037.34M
Net tangible assets 4381.00M 4033.30M 3115.00M 2719.14M 2314.58M
Short term investments 7092.00M 6188.80M 4708.50M 3346.31M 3276.99M
Net receivables - - 1.60M 1.60M 1.40M
Long term debt 7192.00M 2381.10M 5.00M 393.56M 360.46M
Inventory 11.00M 11.70M 1.40M 13.85M 17.92M
Accounts payable 1357.00M 867.50M 467.40M 520.30M 444.50M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -661.00000M 15.70M 92.30M 25.00M -33.60000M
Additional paid in capital - - - - -
Common stock total equity 2163.00M 1966.20M 1390.90M 0.01000M 0.01000M
Preferred stock total equity 295.00M 294.50M - - -
Retained earnings total equity 3664.00M 2773.00M 2001.40M 1680.32M 1282.70M
Treasury stock -105.00000M -86.80000M -71.10000M -62.72800M -53.08300M
Accumulated amortization - - - - -
Non currrent assets other -9908.00000M -20.90000M -31.30000M -18.02500M 244.18M
Deferred long term asset charges - - - - -
Non current assets total 1430.00M 9188.60M 6009.90M 4532.60M 4455.97M
Capital lease obligations 185.00M 142.80M 79.90M 78.11M -
Long term debt total 7192.00M 2381.10M 5.00M 393.56M 491.00M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -12962.30000M -14634.50000M -7349.00000M -3505.75900M -2575.44000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 19.31M
Total cashflows from investing activities -13130.10000M -14711.90000M -7537.50000M -3723.03300M -2713.43300M
Net borrowings 5406.70M -1162.30000M 151.20M -496.73600M 97.39M
Total cash from financing activities 11411.80M 15210.60M 9104.40M 2941.28M 2254.26M
Change to operating activities -38.70000M -157.60000M -10.40000M 111.35M 20.69M
Net income 1057.30M 899.20M 506.60M 499.17M 435.79M
Change in cash 527.00M -2155.30000M 2237.10M -63.97600M 81.80M
Begin period cash flow 516.40M 2671.70M 434.60M 498.57M 416.77M
End period cash flow 1043.40M 516.40M 2671.70M 434.60M 498.57M
Total cash from operating activities 2245.30M -2654.00000M 670.20M 717.77M 540.97M
Issuance of capital stock 157.70M 834.80M - - 0.00000M
Depreciation 74.60M 50.00M 34.60M 28.91M 14.32M
Other cashflows from investing activities -22.10000M -31.80000M -161.70000M -182.12600M -126.68000M
Dividends paid -166.20000M -127.60000M -101.30000M -51.32900M 51.33M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 157.70M 15289.60M -71.60000M -120.13100M -35.68800M
Other cashflows from financing activities 11451.00M -15.80000M -7.90000M -9.64500M 2289.95M
Change to netincome 39.30M 98.50M 118.70M 35.30M 25.37M
Capital expenditures 141.00M 69.40M 26.80M 35.15M 11.31M
Change receivables - - - - -
Cash flows other operating 46.70M -91.80000M 45.00M 147.75M 31.93M
Exchange rate changes - - - - -
Cash and cash equivalents changes 527.00M -2155.30000M 2237.10M -63.97600M 81.80M
Change in working capital -38.70000M -157.60000M -10.40000M 111.35M 20.69M
Stock based compensation 39.80M 35.10M 28.70M 26.24M 25.71M
Other non cash items 1117.70M -3572.20000M 86.60M 15.73M 25.28M
Free cash flow 2104.30M -2723.40000M 643.40M 682.62M 529.66M

Peer Comparison

Sector: Financial Services Industry: Banks - Regional

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WAL
Western Alliance Bancorporation
0.30 0.36% 84.04 8.32 7.69 2.69 1.27 - -
HDB
HDFC Bank Limited ADR
0.03 0.05% 64.42 20.81 20.96 0.11 4.77 - -
CIHKY
China Merchants Bank Co Ltd
0.43 1.78% 24.52 6.61 5.68 0.48 0.77 3.43 -
CIHHF
China Merchants Bank Co Ltd Class H
- -% 4.70 6.10 5.67 0.44 0.77 3.43 -
IBN
ICICI Bank Limited
0.06 0.20% 30.17 17.79 16.95 0.07 3.08 - -

Reports Covered

Stock Research & News

Profile

Western Alliance Bancorporation operates as the bank holding company for Western Alliance Bank that provides various banking products and related services primarily in Arizona, California, and Nevada. It operates through Commercial and Consumer Related segments. The company offers deposit products, including checking, savings, and money market accounts, as well as fixed-rate and fixed maturity certificates of deposit accounts; demand deposits; and treasury management and residential mortgage products and services. It also offers commercial and industrial loan products, such as working capital lines of credit, loans to technology companies, inventory and accounts receivable lines, mortgage warehouse lines, equipment loans and leases, and other commercial loans; commercial real estate loans, which are secured by multi-family residential properties, professional offices, industrial facilities, retail centers, hotels, and other commercial properties; construction and land development loans for single family and multi-family residential projects, industrial/warehouse properties, office buildings, retail centers, medical office facilities, and residential lot developments; and consumer loans. In addition, the company provides other financial services, such as internet banking, wire transfers, electronic bill payment and presentment, funds transfer and other digital payment offerings, lock box services, courier, and cash management services. Further, it holds certain investment securities, municipal and non-profit loans, and leases; invests primarily in low-income housing tax credits and small business investment corporations; and holds certain real estate loans and related securities. Western Alliance Bancorporation was founded in 1994 and is headquartered in Phoenix, Arizona.

Western Alliance Bancorporation

One East Washington Street, Phoenix, AZ, United States, 85004

Key Executives

Name Title Year Born
Mr. Kenneth A. Vecchione CEO, Pres & Director 1954
Mr. Dale M. Gibbons Vice Chairman, Exec. VP & CFO 1960
Mr. Timothy W. Boothe Chief Operating Officer 1966
Mr. Randall S. Theisen Chief Legal Officer & Head of Corp. Affairs 1958
Mr. James Kelly Ardrey Jr. Sr. VP & Chief Accounting Officer 1968
Mr. Jeff Semonovich Chief Information Officer NA
Mr. Miles Pondelik Director of Investor Relations & Corp. Devel. NA
Ms. Barbara J. Kennedy Chief Human Resource Officer 1967
Mr. Robert R. McAuslan Exec. VP 1948
Mr. Don H. Garner Division CEO of Alliance Bank of Arizona 1957

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.