Create Free Account

By creating account you will get access to hot stocks & personalised emails

Hycroft Mining Holding Corporation

Basic Materials US HYMC

2.03USD
0.01(0.49%)

Last update at 2024-12-19T18:55:00Z

Day Range

2.002.13
LowHigh

52 Week Range

1.635.00
LowHigh

Fundamentals

  • Previous Close 2.02
  • Market Cap85.24M
  • Volume101395
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-37.69500M
  • Revenue TTM11.47M
  • Revenue Per Share TTM0.57
  • Gross Profit TTM -50.94700M
  • Diluted EPS TTM-3.02

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -60.82800M -90.09400M -132.67000M -98.89500M 2.24M
Minority interest - - - - -
Net income -68.16600M -88.56400M -174.15600M -161.69300M 1.68M
Selling general administrative 14.37M 14.62M 21.08M 13.78M 0.61M
Selling and marketing expenses - - - - -
Gross profit -20.36000M -52.60400M -62.57700M -16.96000M -
Reconciled depreciation 3.36M 8.43M 5.89M 2.08M -
Ebit -53.49000M -83.91100M -89.36600M -33.94100M -0.60958M
Ebitda -51.35000M -74.18300M -79.92200M -33.05100M 5.08M
Depreciation and amortization 2.14M 9.73M 9.44M 0.89M 5.69M
Non operating income net other 11.14M - - - -
Operating income -53.49000M -83.91100M -89.36600M -33.94100M -0.60958M
Other operating expenses 86.72M 191.95M 131.08M 47.59M 0.61M
Interest expense 14.95M 19.20M 41.49M 62.80M 2.84M
Tax provision 0.00000M -1.53000M 0.00000M 0.90M 0.56M
Interest income 2.31M 0.00000M 0.20M 4.39M 2.84M
Net interest income -16.16800M -20.59300M -43.25900M -64.04900M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 7.34M -1.53000M 41.49M 62.80M 0.56M
Total revenue 33.23M 110.73M 47.04M 13.71M -
Total operating expenses 33.13M 28.61M 21.46M 16.92M 0.61M
Cost of revenue 53.59M 163.34M 109.62M 30.67M -
Total other income expense net -7.33800M -6.18300M -43.30400M -64.95400M 2.84M
Discontinued operations - - - - -
Net income from continuing ops -60.82800M -88.56400M -132.67000M -98.89500M -
Net income applicable to common shares -60.82800M -88.56400M -136.39200M -98.89500M -55.80300M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 201.69M 248.95M 142.32M 232.63M 134.64M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3.33M 2.84M 10.11M 38.04M 22.06M
Total liab 189.04M 185.65M 210.82M 200.68M 573.89M
Total stockholder equity 12.66M 63.31M -68.49400M 31.94M -439.25100M
Deferred long term liab - - - - 5.08M
Other current liab 6.21M 3.00M 5.04M 0.12M 4.79M
Common stock 0.02M 0.02M 0.00600M 0.00600M 203.08M
Capital stock 0.02M 0.02M 0.00600M 0.00600M 0.00000M
Retained earnings -725.17500M -670.15100M -609.32300M -517.03700M -444.43800M
Other liab - 40.92M 35.58M 51.66M 4.39M
Good will - - - - -
Other assets - 46.10M 118.91M 60.40M 64.36M
Cash 106.21M 141.98M 12.34M 56.36M 6.22M
Cash and equivalents - - - - -
Total current liabilities 11.75M 12.03M 31.27M 21.68M 569.50M
Current deferred revenue 1.55M 1.05M 0.12M 4.16M -
Net debt 38.77M -6.95500M 148.30M 91.42M 547.75M
Short term debt 2.35M 2.34M 16.67M 5.12M 553.97M
Short long term debt 0.13M 0.13M 16.67M 5.12M 553.97M
Short long term debt total 144.98M 135.03M 160.64M 147.78M 553.97M
Other stockholder equity 737.81M 733.44M 540.82M 548.98M -197.89243M
Property plant equipment - 54.83M 58.48M 60.22M 31.52M
Total current assets 113.57M 152.39M 37.39M 112.00M 38.75M
Long term investments - - - - -
Net tangible assets - 63.31M -68.49400M 16.62M -439.25100M
Short term investments 0.20M - - - -
Net receivables 2.20M 4.76M 1.53M 0.43M 0.10M
Long term debt 142.62M 132.69M 143.64M 142.66M -
Inventory 1.83M 2.81M 11.07M 12.87M 4.45M
Accounts payable 1.63M 5.64M 9.43M 12.28M 10.75M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - 0.02M - 0.00600M 203.08M
Preferred stock total equity - - - - -
Retained earnings total equity - -670.15100M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8.70M 41.73M 46.45M 60.40M -151.02276M
Deferred long term asset charges - - - - -
Non current assets total 88.13M 96.56M 104.94M 120.63M 95.89M
Capital lease obligations 0.03M 0.01M 0.34M - -
Long term debt total - 132.69M - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 8.34M -6.87300M -31.12400M -12.29600M -
Change to liabilities -4.92200M -2.85100M 0.37M 3.38M 0.27M
Total cashflows from investing activities 8.34M -6.87300M -31.12400M -12.29600M -1.14600M
Net borrowings -33.01000M -5.49400M -20.09900M 71.83M 27.73M
Total cash from financing activities 155.85M -5.49400M 188.71M 68.17M 211.04M
Change to operating activities - 1.82M -3.32100M -0.65800M 2.72M
Net income -60.82800M -88.56400M -132.67000M -98.89500M 1.68M
Change in cash 129.33M -49.40500M 47.07M -3.89400M 0.51M
Begin period cash flow 46.63M 96.04M 48.97M 52.86M 0.02M
End period cash flow 175.97M 46.63M 96.04M 48.97M 0.54M
Total cash from operating activities -34.85500M -37.03800M -110.50800M -59.77100M -0.45272M
Issuance of capital stock 188.86M 0.00000M 159.48M 0.00000M -
Depreciation 3.36M 8.43M 5.89M 2.08M 5.78M
Other cashflows from investing activities 9.29M - - 1.91M -210.08000M
Dividends paid - - - - -
Change to inventory 17.27M 22.83M -47.64700M -39.60400M -0.32000M
Change to account receivables -2.77400M 0.43M -0.32900M -0.09700M -0.09700M
Sale purchase of stock 188.86M - - - 211.58M
Other cashflows from financing activities 8.34M -6.87300M 162.77M 68.17M -0.53628M
Change to netincome -5.31000M 15.29M 70.55M 73.60M 20.28M
Capital expenditures 0.95M 6.99M 33.44M 12.30M 1.15M
Change receivables -3.23300M - - - -
Cash flows other operating 18.40M - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes 129.33M - - - -
Change in working capital 9.67M 20.70M -50.92500M -36.97500M -0.19082M
Stock based compensation 2.47M 2.26M 2.60M 1.81M -
Other non cash items 10.48M 17.22M 41.30M 53.35M -1.94186M
Free cash flow -35.80600M -44.02800M -143.94700M -72.06700M -0.45272M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HYMC
Hycroft Mining Holding Corporation		 0.01 0.49% 2.03 - - 0.99 6.37 7.73 -3.4915
NEM
Newmont Goldcorp Corp		 -0.48 1.28% 37.16 - 11.61 4.29 2.48 4.55 26.44
ZIJMF
Zijin Mining Group Co Ltd-H		 - -% 1.85 16.00 16.89 0.15 2.75 0.20 1.78
ZIJMY
Zijin Mining Group Co Ltd ADR		 - -% 36.25 15.04 17.39 0.15 2.83 0.20 1.78
AEM
Agnico Eagle Mines Limited		 -0.07 0.09% 77.69 42.69 15.65 5.47 2.04 5.49 12.90

Reports Covered

Stock Research & News

View All

Profile

Hycroft Mining Holding Corporation, together with its subsidiaries, operates as a gold and silver development company in the United States. The company holds interests in the Hycroft mine that consists of 30 private parcels with patented claims comprising approximately 1,787 acres, and 3,247 unpatented mining claims that encompass approximately 62,298 acres located in the state of Nevada. Hycroft Mining Holding Corporation is based in Winnemucca, Nevada.

Hycroft Mining Holding Corporation

PO Box 3030, Winnemucca, NV, United States, 89446

Key Executives

Name Title Year Born
Dr. Diane Renee Garrett Eng., M.A., M.S., Mineral Eco, Ph.D. Pres, CEO & Director 1960
Mr. Stanton K. Rideout CPA, CPA, MBA Exec. VP & CFO 1959
Nigel Bain VP of Operations NA
Mr. Alex Davidson VP of Exploration NA
David S. Stone Corp. Sec. NA
Ms. Ashlie Thorburn VP & Controller NA
Mr. Mike Eiselein VP & GM NA
Dr. Diane Renee Garrett Eng., M.A., M.S., Mineral Eco, Ph.D. President, CEO & Director 1960
Mr. Stanton K. Rideout CPA, CPA, MBA Executive VP & CFO 1959
Mr. David Thomas VP of Operations & GM NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.