Create Free Account

By creating account you will get access to hot stocks & personalised emails

Silver Mines Ltd

Basic Materials AU SVL

0.091AUD
-0.003(3.19%)

Last update at 2024-09-05T06:10:00Z

Day Range

0.090.10
LowHigh

52 Week Range

0.130.22
LowHigh

Fundamentals

  • Previous Close 0.09
  • Market Cap248.83M
  • Volume2739446
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.25150M
  • Revenue TTM0.18M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.28638M
  • Diluted EPS TTM-

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -4.11100M -13.29995M 5.36M -3.74825M -1.79092M
Minority interest - - - - -
Net income -4.11100M -13.29995M 5.36M -3.74825M -1.81335M
Selling general administrative 1.39M 1.27M 0.89M 0.80M 0.79M
Selling and marketing expenses 0.15M 0.15M 0.13M 0.13M 0.11M
Gross profit 0.00912M 0.08M 0.17M 0.07M 0.05M
Reconciled depreciation 0.28M 0.25M 0.27M 0.22M 0.17M
Ebit -4.01777M -13.19713M 5.48M -3.69638M -1.76849M
Ebitda -3.73987M -12.94319M 5.76M -3.47258M -1.60044M
Depreciation and amortization 0.28M 0.25M 0.27M 0.22M 0.17M
Non operating income net other - - - - -
Operating income -3.41082M -2.80160M -1.86650M -1.89737M -1.76849M
Other operating expenses -3.52710M -13.41329M 5.15M -3.84128M 2.02M
Interest expense 0.09M 0.10M 0.13M 0.05M 0.02M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income 0.09M 0.10M 0.13M 0.05M 0.02M
Net interest income 0.16M 0.06M -0.03281M 0.04M -0.00847M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.64002M -10.25141M 7.75M -1.66359M 0.02M
Total revenue 0.17M 0.17M 0.20M 0.12M 0.13M
Total operating expenses 3.37M 3.09M 2.40M 2.14M 1.95M
Cost of revenue 0.16M 0.09M 0.03M 0.04M 0.07M
Total other income expense net -0.73325M -10.35423M 7.62M -1.71546M -0.02243M
Discontinued operations - - - - -
Net income from continuing ops -4.11100M -13.29995M 5.36M -3.74825M -1.79092M
Net income applicable to common shares -4.11100M -13.29995M 5.36M -3.74825M -1.79092M
Preferred stock and other adjustments - - - - -
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 130.76M 117.53M 125.29M 89.70M 63.29M
Intangible assets 0.42M 1.18M 0.85M 0.06M 1.74M
Earning assets - - - - -
Other current assets 0.00170M 0.00481M 0.00793M 0.01M 0.01M
Total liab 4.83M 4.85M 5.55M 6.08M 2.18M
Total stockholder equity 125.92M 112.68M 119.74M 83.62M 61.10M
Deferred long term liab - - - - -
Other current liab 0.43M 0.39M 0.37M 1.27M 0.21M
Common stock 165.67M 148.75M 142.48M 109.99M 83.87M
Capital stock 165.67M 148.75M 142.48M 109.99M 83.87M
Retained earnings -42.56477M -38.45377M -25.15382M -30.51308M -26.76483M
Other liab - - - - -
Good will - - - - -
Other assets 0.38M 0.73M 0.43M 0.30M 0.27M
Cash 8.05M 16.89M 31.42M 12.12M 0.63M
Cash and equivalents 8.05M 16.89M 31.42M 12.12M 0.63M
Total current liabilities 1.26M 1.37M 1.76M 2.23M 2.18M
Current deferred revenue - -0.05973M -0.05973M -1.06303M -
Net debt -4.47733M -13.40428M -27.57237M -7.21278M 0.38M
Short term debt 0.00000M 0.06M 0.06M 1.06M 1.01M
Short long term debt - - - 1.01M 1.01M
Short long term debt total 3.57M 3.49M 3.85M 4.91M 1.01M
Other stockholder equity -123.10288M -110.29388M -117.32338M -79.47446M 4.00M
Property plant equipment 115.54M 91.79M 80.02M 76.69M 60.27M
Total current assets 14.42M 23.83M 43.98M 12.66M 1.00M
Long term investments 0.38M 0.36M 0.21M 0.30M 0.27M
Net tangible assets 125.51M 111.50M 118.89M 83.57M 59.36M
Short term investments 5.59M 5.83M 11.94M 11.94M -
Net receivables 0.28M 0.39M 0.20M 0.18M 0.17M
Long term debt - - - - -
Inventory 0.33M 0.56M 0.37M 0.23M 0.18M
Accounts payable 0.83M 0.98M 1.39M 0.96M 0.97M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.82M 2.39M 2.42M 4.15M 4.00M
Additional paid in capital - - - - -
Common stock total equity - - - 109.99M 83.87M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.37M 0.37M 0.22M 0.00000M 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 116.34M 93.71M 81.30M 77.05M 62.29M
Capital lease obligations 3.57M 3.49M 3.85M 3.90M -
Long term debt total 3.57M 3.49M 3.79M 0.00000M 0.00000M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -23.26753M 0.42M 1.13M -11.08119M -5.29690M
Change to liabilities -0.04660M 0.10M 0.07M -0.00442M -0.23626M
Total cashflows from investing activities -23.26754M -13.15235M -9.15778M -11.08119M -5.29690M
Net borrowings - - -1.00924M -1.00924M 1.01M
Total cash from financing activities 16.92M 5.44M 30.08M 24.02M 7.09M
Change to operating activities 0.04M 0.08M 0.08M 0.08M -
Net income -4.11100M -13.29995M 5.36M -3.74825M -1.81335M
Change in cash -8.83880M -14.53072M 19.30M 11.49M -0.09686M
Begin period cash flow 16.89M 31.42M 12.12M 0.63M 0.73M
End period cash flow 8.05M 16.89M 31.42M 12.12M 0.63M
Total cash from operating activities -2.49126M -1.96171M -1.82803M -1.45133M -1.89439M
Issuance of capital stock 18.00M 5.44M 30.00M 24.85M 6.70M
Depreciation 0.28M 0.46M 0.27M 0.22M 0.17M
Other cashflows from investing activities -0.29909M -10.90334M -8.43131M -5.53364M -4.20226M
Dividends paid - -0.08237M - 1.01M -
Change to inventory -0.23196M -0.16577M 0.02M -0.04524M 0.06M
Change to account receivables 0.05M -0.06255M -0.11088M -0.09456M -0.04750M
Sale purchase of stock -1.08000M -1.86759M -1.86759M -1.56586M -0.59366M
Other cashflows from financing activities -23.26753M 2.96M 2.96M 0.74M 0.99M
Change to netincome 1.52M 11.00M -7.24634M 2.21M -0.05025M
Capital expenditures 22.97M 15.41M 11.25M 11.10M 5.36M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.17988M -0.22832M -0.09120M -0.13981M 0.01M
Stock based compensation 0.43M 0.39M - 0.32M -
Other non cash items 1.34M 10.88M -7.36912M 2.07M 1.62M
Free cash flow -25.45971M -17.37311M -13.08297M -12.55161M -5.35585M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SVL
Silver Mines Ltd		 -0.003 3.19% 0.09 - - 1651.34 2.34 1594.79 -99.1046
USL
Unico Silver Ltd.		 0.01 6.06% 0.17 - - 1167.16 5.96 - -2.6325

Reports Covered

Stock Research & News

View All

Profile

Silver Mines Limited primarily engages in the acquisition, exploration, and development of silver projects in Australia. It operates through two segments, Mining and Exploration Operations, and Agricultural Operations. The company also explores for copper, gold, lead, zinc, and polymetallic deposits. Its properties include Bowdens Silver Project, which has silver and polymetallic located in the Central Tablelands Region, New South Wales; the Barabolar Project consists of copper, gold, and silver prospects located in the Macquarie Arc in New South Wales; and Tuena Project with gold and silver prospects, which is located 80 kilometers south of the city of Orange in New South Wales. The company was incorporated in 2004 and is based in Sydney, Australia.

Silver Mines Ltd

88 Phillip Street, Sydney, NSW, Australia, 2000

Key Executives

Name Title Year Born
Mr. Anthony John McClure B.Sc. MD, Director & Member of Advisory Board NA
Mr. Trent Franklin BSc (Geology) CFO & Company Sec. NA
Mr. Jonathan Battershill MD, CEO & Director 1971
Mr. Trent Franklin BSc (Geology) CFO & Company Secretary NA
Mr. Jonathan Battershill MD, CEO & Director 1971
Mr. Trent Franklin BSc (Geology) CFO & Company Secretary NA
Mr. Jonathan Battershill MD, CEO & Director 1971
Mr. Trent Franklin BSc (Geology) CFO & Company Secretary NA
Mr. Jonathan Battershill MD, CEO & Director 1971
Mr. Trent Franklin BSc (Geology) CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.