Create Free Account

By creating account you will get access to hot stocks & personalised emails

Hansen Technologies Ltd

Technology AU HSN

5.32AUD
-0.13(2.39%)

Last update at 2024-12-19T05:11:00Z

Day Range

5.215.37
LowHigh

52 Week Range

3.975.88
LowHigh

Fundamentals

  • Previous Close 5.45
  • Market Cap1126.46M
  • Volume182088
  • P/E Ratio55.30
  • Dividend Yield1.83%
  • EBITDA48.15M
  • Revenue TTM353.11M
  • Revenue Per Share TTM1.74
  • Gross Profit TTM 115.49M
  • Diluted EPS TTM0.10

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 54.33M 51.04M 70.13M 29.84M 27.78M
Minority interest - - - - -
Net income 42.80M 41.94M 57.34M 25.76M 25.76M
Selling general administrative 170.56M 158.56M 152.70M 172.52M 138.42M
Selling and marketing expenses - - - - -
Gross profit 115.49M 114.08M 134.82M 105.25M 231.32M
Reconciled depreciation 44.30M 42.12M 40.89M 42.34M 22.76M
Ebit 58.44M 54.68M 74.78M 37.49M 29.84M
Ebitda 102.74M 96.80M 115.67M 79.82M 52.60M
Depreciation and amortization 44.30M 42.12M 40.89M 42.34M 22.76M
Non operating income net other - - - - -
Operating income 55.20M 58.08M 79.28M 37.20M 29.84M
Other operating expenses 252.66M 241.07M 232.06M 262.30M 203.11M
Interest expense 4.12M 3.64M 4.65M 8.09M 2.07M
Tax provision 11.53M 9.10M 12.80M 4.08M 6.31M
Interest income 2.04M 0.06M 8.27M 8.48M 2.51M
Net interest income -4.77700M -4.43200M -5.53900M -8.08700M -1.98300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 11.53M 9.10M 12.80M 4.08M 6.31M
Total revenue 311.77M 296.55M 307.73M 301.37M 231.32M
Total operating expenses 258.75M 239.50M 231.86M 265.31M 203.11M
Cost of revenue 196.28M 182.46M 172.91M 196.12M 146.75M
Total other income expense net 6.09M -1.57300M -0.19800M 3.01M -2.06700M
Discontinued operations - - - - -
Net income from continuing ops 42.80M 41.94M 57.34M 25.76M 21.46M
Net income applicable to common shares 42.80M 41.94M 57.34M 25.76M 21.46M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 566.83M 516.59M 530.83M 561.18M 545.52M
Intangible assets 116.95M 112.59M 124.66M 139.01M 157.97M
Earning assets - - - - -
Other current assets 7.64M 28.51M 23.38M 28.44M 23.86M
Total liab 229.69M 177.71M 217.72M 272.66M 293.03M
Total stockholder equity 337.14M 338.88M 313.11M 288.52M 252.49M
Deferred long term liab - - - - -
Other current liab 56.62M 32.10M 33.59M 56.96M 40.62M
Common stock 150.60M 148.69M 146.86M 145.22M 140.95M
Capital stock 150.60M 148.69M 146.86M 145.22M 140.95M
Retained earnings 171.40M 170.65M 148.09M 130.22M 96.74M
Other liab - 35.88M 40.13M 38.61M 43.66M
Good will 256.46M 220.23M 219.81M 217.15M 219.69M
Other assets - 8.02M 9.67M 10.49M 13.65M
Cash 46.02M 54.28M 59.63M 52.14M 44.49M
Cash and equivalents - - - - -
Total current liabilities 109.19M 77.95M 81.46M 222.73M 76.13M
Current deferred revenue 38.84M 32.85M 36.82M 35.11M 24.47M
Net debt 43.33M 15.03M 42.16M 82.24M 135.00M
Short term debt 4.89M 5.43M 5.66M 123.06M 6.25M
Short long term debt - - - 117.51M 0.59M
Short long term debt total 89.35M 69.31M 101.79M 134.38M 179.49M
Other stockholder equity - -319.33600M -294.94300M -275.44300M -237.69300M
Property plant equipment - 28.70M 27.41M 28.75M 31.50M
Total current assets 153.00M 147.05M 149.27M 165.79M 122.71M
Long term investments - - - - -
Net tangible assets - 6.06M -31.36700M -67.63400M -125.16600M
Short term investments - - - - 0.00000M
Net receivables 99.34M 57.15M 56.01M 77.41M 47.92M
Long term debt 70.22M 54.31M 87.91M 0.00000M 157.85M
Inventory - 7.11M 10.24M 7.79M 6.44M
Accounts payable 8.85M 7.57M 5.38M 7.60M 4.79M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 15.15M 19.54M 18.16M 13.08M 14.80M
Additional paid in capital - - - - -
Common stock total equity - - - - 140.95M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -115.63600M 1.43M 1.89M 1.09M 3.68M
Deferred long term asset charges - - - - -
Non current assets total 413.83M 369.53M 381.56M 395.39M 422.81M
Capital lease obligations 19.13M 15.00M 13.88M 16.87M 21.05M
Long term debt total - 63.87M 96.12M 11.32M 173.24M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -25.89700M -21.51400M -17.00600M -18.44600M -173.25900M
Change to liabilities -5.87200M 2.65M 9.00M 4.99M 9.59M
Total cashflows from investing activities -25.89700M -21.51400M -17.00600M -18.44600M -173.25900M
Net borrowings -39.80300M -39.97000M -47.80300M -34.81500M 160.83M
Total cash from financing activities -58.40700M -62.41000M -67.38800M -44.47800M 148.73M
Change to operating activities 2.57M -8.90200M 7.19M -8.09500M -19.14100M
Net income 42.80M 41.94M 57.34M 25.76M 21.46M
Change in cash -5.35200M 7.49M 7.65M 6.20M 15.04M
Begin period cash flow 59.63M 52.14M 44.49M 38.29M 23.25M
End period cash flow 54.28M 59.63M 52.14M 44.49M 38.29M
Total cash from operating activities 78.82M 91.23M 93.21M 69.63M 39.65M
Issuance of capital stock - - 2.36M 0.45M 0.54M
Depreciation 11.03M 9.97M 9.83M 11.31M 22.76M
Other cashflows from investing activities 0.00000M 0.10M 0.00000M 0.62M -159.38700M
Dividends paid -18.40300M -22.44000M -21.94800M -10.11500M 12.64M
Change to inventory - - - - -
Change to account receivables -6.66200M 2.65M -32.45200M 1.49M 3.63M
Sale purchase of stock - 0.00000M 2.36M 4.90M 188.40M
Other cashflows from financing activities -6.18800M -5.99600M -6.13000M -6.98200M -0.11000M
Change to netincome 1.03M 4.22M 4.78M 1.58M 1.56M
Capital expenditures 25.90M 21.62M 17.01M 19.06M 13.87M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -6.66200M 2.65M -32.45200M 1.49M -4.21400M
Stock based compensation 1.53M 2.44M 2.57M 1.47M -
Other non cash items 25.00M 39.32M 26.04M 32.56M -44.22100M
Free cash flow 52.92M 69.61M 76.20M 50.57M 25.78M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HSN
Hansen Technologies Ltd		 -0.13 2.39% 5.32 55.30 33.44 3.19 3.29 3.27 13.74
WTC
WiseTech Global Limited		 -2.65 2.17% 119.26 155.18 112.36 39.36 18.40 39.09 97.02
XRO
Xero Ltd		 -4.36 2.56% 166.27 133.59 83.33 13.68 14.88 14.38 38.50
TNE
Technology One Ltd		 -0.54 1.76% 30.22 84.50 74.07 21.22 26.34 19.29 43.55
NWL
Netwealth Group Ltd		 -0.63 2.18% 28.31 85.46 67.11 27.86 48.70 28.52 -

Reports Covered

Stock Research & News

View All

Profile

Hansen Technologies Limited engages in the development, integration, and support of billing systems software for the energy, utilities, communications, and media sectors. It provides Hansen Suite, a set of software tailored applications for the energy, utilities, water, and telecommunications providers; and consulting services related to billing systems, as well as sells billing applications. It also provides software products services, such as architecture consulting, solution delivery, systems integration, managed, software learning and training, and product support services; cloud and hosting services; and data protection and disaster recovery services. In addition, it offers application service for upgrades, configuration, implementation, and customization; billing application support and maintenance services; and provides third-party hardware and software licenses. The company operates in Australia, New Zealand, Asia, North America, Central America, Latin America, Europe, the Middle East, and Africa. Hansen Technologies Limited was founded in 1971 and is based in Melbourne, Australia.

Hansen Technologies Ltd

31 Queen Street, Melbourne, VIC, Australia, 3000

Key Executives

Name Title Year Born
Mr. Andrew Alaxander Hansen MD, CEO & Director 1960
Mr. Graeme Taylor Chief Financial Officer NA
Mr. Darren Meade Group Head of Delivery NA
Mr. Guy Tennant Chief Technical Officer NA
Mr. Matt Gurrie Chief Information Officer NA
Malcolm McNab Head of Investor Relations NA
Ms. Julia Chand Gen. Counsel & Company Sec. 1970
Mr. Glenn Gibson Chief Marketing Officer NA
Ms. Faye Aylward Global HR Director NA
Mr. Scott Weir Pres of EMEA NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.

Our Company

Useful Links

Contact Us

ISO Certified Market Research

Kalkine Solutions Private Limited, authorized representative of Kalkine Pty Ltd, holds ISO 27001:2022 certification bearing Certificate No.- IC-IS-2404072

Our Company

Useful Links

Contact Us

Disclaimer

The information given by Kalkine Pty Ltd ABN34 154 808 312 (Australian Financial Services License Number 425376) on this website is general information or advice only.

It does not take into account any of your personal objectives, circumstances or needs. Choosing an investment is an important decision. If you do not feel confident making a decision based on the recommendations Kalkine has made in our reports, you should consider obtaining personal advice from an authorised adviser.

There may be a product disclosure statement or other offer document for the securities and financial products we write about in Kalkine Reports. You should obtain a copy of the product disclosure statement or offer document before making any decision about whether to acquire the security or product. Terms & Conditions have been provided for our services, please go through them and also read our Financial Services Guide.

Our website may contain information on past performance of particular investments. Past performance is not an indicator of future performance. Hypothetical returns may not reflect actual performance. Any displays of potential investment opportunities are for sample purposes only and may not actually be available to investors.

The information on the website does not constitute an offer to sell securities or a solicitation of an offer to buy securities. Our reports contain general recommendations to invest in securities.

Copyright 2024 Krish Capital Pty. Ltd. All rights reserved. No part of this website, or its content, may be reproduced in any form without our prior consent.