SG Fleet Group Ltd

Industrials AU SGF

2.66AUD
-0.03(1.12%)

Last update at 2024-11-13T05:10:00Z

Day Range

2.642.71
LowHigh

52 Week Range

2.023.30
LowHigh

Fundamentals

  • Previous Close 2.69
  • Market Cap943.88M
  • Volume270772
  • P/E Ratio10.62
  • Dividend Yield6.93%
  • EBITDA431.40M
  • Revenue TTM1127.03M
  • Revenue Per Share TTM3.30
  • Gross Profit TTM 612.86M
  • Diluted EPS TTM0.26

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax 106.50M 89.13M 63.54M 52.36M 85.78M
Minority interest - - - - -
Net income 75.25M 60.73M 43.70M 36.73M 60.46M
Selling general administrative 155.75M 139.96M 83.38M 75.78M 77.70M
Selling and marketing expenses - - - - -
Gross profit 291.98M 530.87M 216.28M 149.14M 183.20M
Reconciled depreciation 241.94M 202.61M 32.90M 32.28M 31.59M
Ebit 108.82M 103.34M 69.82M 57.70M 97.89M
Ebitda 350.76M 305.95M 102.72M 89.98M 129.48M
Depreciation and amortization 241.94M 202.61M 32.90M 32.28M 31.59M
Non operating income net other - - - - -
Operating income 178.42M 141.60M 80.30M 60.20M 97.89M
Other operating expenses 875.06M 766.22M 408.00M 392.76M 408.58M
Interest expense 2.32M 14.15M 6.28M 5.27M 6.32M
Tax provision 31.25M 28.40M 19.84M 15.62M 25.32M
Interest income 308.77M 0.65M 0.50M 0.50M 0.65M
Net interest income 236.86M -51.75600M -5.78200M -5.27000M -4.68200M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 31.25M 28.40M 19.84M 15.62M 25.32M
Total revenue 708.51M 881.54M 481.46M 411.90M 465.60M
Total operating expenses 458.06M 394.51M 141.81M 129.58M 126.17M
Cost of revenue 416.54M 350.67M 265.18M 262.76M 282.41M
Total other income expense net 335.91M 4.53M 0.12M 39.65M -12.10000M
Discontinued operations - - - - -
Net income from continuing ops 75.25M 60.73M 43.70M 36.73M 60.46M
Net income applicable to common shares 75.25M 60.73M 43.70M 36.73M 60.46M
Preferred stock and other adjustments - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Total assets 3342.23M 2837.21M 2613.73M 833.27M 680.76M
Intangible assets 90.15M 99.15M 111.42M 43.13M 50.35M
Earning assets - - - - -
Other current assets 21.41M 145.68M 528.82M 9.35M 5.20M
Total liab 2751.52M 2263.34M 2063.33M 455.08M 409.52M
Total stockholder equity 590.72M 573.87M 550.40M 378.19M 271.23M
Deferred long term liab - - - - -
Other current liab 174.32M 106.83M 127.24M 48.85M 42.78M
Common stock 503.89M 505.97M 505.97M 376.66M 291.37M
Capital stock 503.89M 505.97M 505.97M 376.66M 291.37M
Retained earnings 192.30M 151.56M 134.54M 118.30M 102.45M
Other liab - 223.41M 184.18M 83.39M 71.97M
Good will 523.36M 523.98M 519.55M 357.88M 356.46M
Other assets - -1164.56900M 579.63M 89.15M 60.35M
Cash 390.87M 119.45M 89.00M 231.12M 111.11M
Cash and equivalents - - - - -
Total current liabilities 1105.29M 937.23M 810.12M 190.68M 169.56M
Current deferred revenue 60.46M 56.95M 53.29M 37.20M 25.62M
Net debt 1644.34M 1503.72M 1429.98M -31.22000M 83.92M
Short term debt 587.09M 520.50M 450.63M 20.75M 31.12M
Short long term debt - - - - -
Short long term debt total 2035.21M 1623.17M 1518.98M 199.90M 195.03M
Other stockholder equity - -657.52900M -636.05500M -494.95800M -392.82100M
Property plant equipment - 1047.88M 36.29M 14.15M 15.29M
Total current assets 1561.99M 1164.57M 1361.17M 328.96M 198.31M
Long term investments 2.65M 1.64M - - -
Net tangible assets - -49.26200M -80.56600M -22.82000M -135.58200M
Short term investments 5.96M 6.44M 6.56M 2.63M 1.74M
Net receivables 1106.23M 801.56M 623.22M 66.30M 54.75M
Long term debt 299.40M 300.81M 292.39M 125.84M 125.14M
Inventory 43.49M 29.58M 48.50M 10.72M 16.34M
Accounts payable 283.42M 252.96M 178.96M 83.87M 70.05M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -105.47500M -83.66100M -90.11300M -116.77200M -122.58700M
Additional paid in capital - - - - -
Common stock total equity - - - - 291.37M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 90.15M 2837.21M -44.09400M -415.15700M 680.76M
Deferred long term asset charges - - - - -
Non current assets total 1780.24M 1672.64M 1252.56M 504.31M 482.45M
Capital lease obligations 1735.81M 1322.36M 1226.59M 74.06M 69.89M
Long term debt total - 1102.67M 1068.35M 179.14M 163.91M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Investments -14.27900M -4.86300M -2.74600M -2.29500M -0.24000M
Change to liabilities 88.16M 4.87M 33.32M -1.72600M -36.00400M
Total cashflows from investing activities -14.27900M -652.22300M -54.75800M -31.21800M -15.16600M
Net borrowings 80.83M 479.25M 0.98M 7.29M -24.09400M
Total cash from financing activities 24.66M 423.32M 58.91M -36.12000M -54.85600M
Change to operating activities -417.85700M 1.09M -8.71400M 21.75M 3.99M
Net income 75.25M 60.73M 43.70M 36.38M 60.46M
Change in cash 29.98M -0.68400M 120.00M 10.62M -2.78300M
Begin period cash flow 230.43M 231.12M 111.11M 100.49M 103.28M
End period cash flow 260.41M 230.43M 231.12M 111.11M 100.49M
Total cash from operating activities 17.91M 46.12M 115.52M 78.00M 67.05M
Issuance of capital stock - - 86.33M - -
Depreciation 237.44M 198.51M 28.85M 28.55M 31.59M
Other cashflows from investing activities -1.62000M -160.45200M 25.93M 27.39M 27.86M
Dividends paid 53.77M 44.48M 26.86M 43.16M 30.76M
Change to inventory 17.58M -29.76600M 5.62M -6.22100M -0.70700M
Change to account receivables - - - - -
Sale purchase of stock -1.75900M 0.00000M -1.48300M -1.48300M -
Other cashflows from financing activities -8.69400M 1819.88M 48.83M 65.80M 175.37M
Change to netincome 11.88M 9.77M 4.38M 1.00M 4.73M
Capital expenditures 12.66M 491.77M 80.69M 58.61M 43.02M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 17.58M -29.76600M 5.62M -6.22100M 1.63M
Stock based compensation 4.62M 3.28M 2.32M -0.52755M -
Other non cash items -294.78100M -213.12500M 42.97M 13.07M -92.05500M
Free cash flow 5.25M -445.65000M 34.83M 19.39M 24.02M

Peer Comparison

Sector: Industrials Industry: Rental & Leasing Services

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SGF
SG Fleet Group Ltd
-0.03 1.12% 2.66 10.62 10.18 0.84 1.58 3.53 6.97
FPR
FleetPartners Group Ltd.
-0.06 2.00% 2.94 10.07 9.78 0.99 1.14 2.66 5.32
EHL
Emeco Holdings Ltd
-0.025 3.18% 0.76 7.50 5.24 0.48 0.62 0.82 2.61
AQN
Aquirian Ltd
- -% 0.20 - - 0.67 1.33 1.14 12.77
BPP
Babylon Pump & Power Ltd
- -% 0.005 - - 0.30 1.13 0.65 4.39

Reports Covered

Stock Research & News

Profile

SG Fleet Group Limited provides motor vehicle fleet management, vehicle leasing, short-term hire, consumer vehicle finance, and salary packaging services in Australia, New Zealand, and the United Kingdom. The company offers fleet management services, including pricing and quoting, funding, procurement and delivery, fuel and toll management, maintenance and accident management, roadside assistance, registration and infringement management, reporting and invoicing, contract revision, changeover consulting, and vehicle disposal services. It also provides Fleetintelligence, a fleet management tool; Bookingintelligence, an online resource management application; Electronic Logbook; Inspect365, a complete safety solution; eStart, a zero-emission vehicle transition plan; REVS; TradeAdvantage, a vehicle trade-in service; safety solution; Fleetcoach, a driver safety training solution; Driver app for corporate fleet drivers; and Motrak, a telematics fleet tracking solution. In addition, the company offers fleet funding services; fleet management and leasing services to local, state, and federal government; and small fleet services, as well as fleet vehicle accessories, which include ARB 4WD equipment, vehicle safety kits, interior protection products under the RubberTree brand, and EV charging cables. Further, it provides commercial vehicle and truck leasing services, including multiple leasing options; initial commissioning, sourcing, and acquisition; maintenance and registration; asset disposal; and regular reviews, as well as novated lease and driver support services. The company was founded in 1986 and is headquartered in Pymble, Australia. SG Fleet Group Limited is a subsidiary of Bluefin Investments Limited.

SG Fleet Group Ltd

Building 3, Pymble, NSW, Australia, 2073

Key Executives

Name Title Year Born
Mr. Robert Pinkas Blau B.Com., HDip Tax Law, L.L.B. CEO & Exec. Director 1969
Mr. Kevin V. Wundram CFO, Head of Risk & Exec. Director NA
Mr. Andy Brian Mulcaster Managing Director of Australia NA
Mr. Geoff Tipene Managing Director of New Zealand NA
Mr. Peter Davenport Managing Director of United Kingdom 1966
Mr. Yves Noldus Corp. Services & Investor Relations Exec. NA
Mr. Roy Waghorn Gen. Mang. of Corp. Sales NA
Mr. Andy Graham Group Head of Innovation & Technology NA
Tawanda Mutengwa Company Sec. NA
Mr. Robert Pinkas Blau B.Com., HDip Tax Law, L.L.B. CEO & Executive Director 1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.